ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

OSW vs PG // NET PROFIT MARGIN

OneSpaWorld Holdings Limited (NASDAQ) VS. Procter & Gamble Company (NYSE) • 15-METRIC TALLY: OSW 3 — PG 8
▲ NET PROFIT MARGIN LEADER: PG
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OSW VS. PG) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC OSW PG SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 51.20% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.60% 25.40% -14.80 PG /roic <GO>
EV/EBITDA & P/E Valuation 38.3x 16.2x +22.10 PG /valuation <GO>
Free Cash Flow Yield 2.73% 3.77% -1.04 PG /fcf-yield <GO>
Operating Margin 8.50% 24.30% -15.80 PG /operating-margins <GO>
Net Profit Margin ACTIVE 7.50% 19.00% -11.50 PG /net-margins <GO>
Revenue Growth (YoY) 7.40% 0.30% +7.10 OSW /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.57% 2.65% -2.08 PG /dividend-safety <GO>
Altman Z-Score & Debt/Equity 12.49 5.59 +6.90 OSW /balance-sheet <GO>
Piotroski F-Score Quality 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 83.4 60.3 +23.10 OSW /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.87 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 39.7x 21.7x +18.00 PG /forward-pe <GO>
Enterprise Scale & Market Cap $3.06B $372.21B -$369.16B PG /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR OSW REV PG REV OSW GROSS % PG GROSS % OSW FCF PG FCF
FY 2025 $961.0M $84.28B — 51.2% $83.5M $14.04B
FY 2024 $895.0M $84.04B — 51.4% $78.8M $16.52B
FY 2023 $794.0M $82.01B — — $63.4M $13.16B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OSW // BETA —
PG // BETA 0.87