ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ORGO vs JNJ // RETURN ON INVESTED CAPITAL (ROIC)

Organogenesis Holdings Inc. (Class A) (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: ORGO 1 — JNJ 8
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: JNJ
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ORGO VS. JNJ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ORGO JNJ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 67.90% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 17.10% 25.50% -8.40 JNJ /roic <GO>
EV/EBITDA & P/E Valuation — 18.5x — TIE /valuation <GO>
Free Cash Flow Yield -23.21% 2.97% -26.18 JNJ /fcf-yield <GO>
Operating Margin 7.90% 34.70% -26.80 JNJ /operating-margins <GO>
Net Profit Margin 6.60% 28.50% -21.90 JNJ /net-margins <GO>
Revenue Growth (YoY) 17.00% 6.00% +11.00 ORGO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.09 5.59 -3.50 JNJ /balance-sheet <GO>
Piotroski F-Score Quality 4/9 8/9 -4.00 JNJ /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 15.6 62.1 -46.49 JNJ /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.08 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 23.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $105.4M $662.49B -$662.39B JNJ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ORGO REV JNJ REV ORGO GROSS % JNJ GROSS % ORGO FCF JNJ FCF
FY 2025 $564.2M $94.19B — 67.9% -$24.5M $19.70B
FY 2024 $482.0M $88.82B 76.0% 69.1% $4.2M $19.84B
FY 2023 $433.1M $85.16B — — $30.9M $18.96B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ORGO // BETA —
JNJ // BETA 1.08