ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

OMCL vs AAPL // FORWARD P/E MULTIPLE

Omnicell Inc. ($0.001 par value) (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: OMCL 1 — AAPL 11
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OMCL VS. AAPL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC OMCL AAPL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 42.50% 48.65% -6.15 AAPL /gross-margins <GO>
Return on Invested Capital (ROIC) 0.40% 81.38% -80.98 AAPL /roic <GO>
EV/EBITDA & P/E Valuation 37.6x 30.1x +7.49 AAPL /valuation <GO>
Free Cash Flow Yield 5.16% 2.72% +2.44 OMCL /fcf-yield <GO>
Operating Margin 0.40% 33.17% -32.77 AAPL /operating-margins <GO>
Net Profit Margin 0.20% 27.62% -27.42 AAPL /net-margins <GO>
Revenue Growth (YoY) 6.50% 14.24% -7.74 AAPL /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.31% -0.31 AAPL /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.36 13.54 -11.18 AAPL /balance-sheet <GO>
Piotroski F-Score Quality 7/9 9/9 -2.00 AAPL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.76% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 56.8 66.6 -9.80 AAPL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 35.8x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.68B $5.09T -$5.09T AAPL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR OMCL REV AAPL REV OMCL GROSS % AAPL GROSS % OMCL FCF AAPL FCF
FY 2025 $1.18B $416.16B 42.5% 46.9% $86.9M $98.77B
FY 2024 $1.11B $391.04B 42.3% 46.2% $151.3M $108.81B
FY 2023 $1.15B $383.29B — 44.1% $181.1M $99.58B
FY 2022 — $394.33B — 43.3% — $111.44B
FY 2021 — $365.82B — 41.8% — $92.95B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OMCL // BETA —
AAPL // BETA 1.14