ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

OLLI vs TSLA // 10Y YIELD & FRED MACRO BETA

Ollie's Bargain Outlet Holdings Inc. (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: OLLI 9 — TSLA 3
▲ 10Y YIELD & FRED MACRO BETA LEADER: TSLA
macro-sensitivity
1.89
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OLLI VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC OLLI TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 40.50% 19.29% +21.21 OLLI /gross-margins <GO>
Return on Invested Capital (ROIC) 11.30% 3.39% +7.91 OLLI /roic <GO>
EV/EBITDA & P/E Valuation 14.8x 199.0x -184.24 OLLI /valuation <GO>
Free Cash Flow Yield 3.55% 0.21% +3.34 OLLI /fcf-yield <GO>
Operating Margin 11.20% 3.35% +7.85 OLLI /operating-margins <GO>
Net Profit Margin 9.10% 3.11% +5.99 OLLI /net-margins <GO>
Revenue Growth (YoY) 16.60% 8.30% +8.30 OLLI /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 5.31 15.35 -10.04 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 9/9 5/9 +4.00 OLLI /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 58.7 56.6 +2.10 OLLI /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE 1.14 1.89 -0.75 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 19.2x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $5.49B $1.59T -$1.59T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR OLLI REV TSLA REV OLLI GROSS % TSLA GROSS % OLLI FCF TSLA FCF
FY 2025 $2.65B $94.83B 40.5% 18.0% $194.7M $6.22B
FY 2024 $2.27B $97.69B 40.3% 17.9% $106.9M $3.58B
FY 2023 $2.10B $96.77B — 18.3% $159.9M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OLLI // BETA 1.14
TSLA // BETA 1.89