COMP <GO>

OLLI vs MNSO // OPERATING MARGIN

Ollie's Bargain Outlet Holdings Inc. (NASDAQ) VS. MINISO Group Holding Limited each representing four (NYSE) • 15-METRIC TALLY: OLLI 2 — MNSO 0

■ METRIC PARITY

OLLI — Ollie's Bargain Outlet Holdings Inc. ROARABLE B+ • RQD 76/100

LAST: $92.42 (+7.17%) • MKT CAP: $5.49B

DES <GO> FA <GO> 10-K RED <GO>

operating-margins

11.20%

MNSO — MINISO Group Holding Limited each representing four ROARABLE C • RQD 62/100

LAST: $9.87 (+1.23%) • MKT CAP: $3.05B

DES <GO> FA <GO> 10-K RED <GO>

operating-margins

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OLLI VS. MNSO) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	OLLI	MNSO	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	40.50%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	11.30%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	14.8x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	3.55%	—	—	TIE	/fcf-yield <GO>
Operating Margin ACTIVE	11.20%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	9.10%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	16.60%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	5.31	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	58.7	58.1	+0.60	OLLI	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.14	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	19.2x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$5.49B	$3.05B	$2.44B	OLLI	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	OLLI REV	MNSO REV	OLLI GROSS %	MNSO GROSS %	OLLI FCF	MNSO FCF
FY 2025	$2.65B	—	40.5%	—	$194.7M	—
FY 2024	$2.27B	—	40.3%	—	$106.9M	—
FY 2023	$2.10B	—	—	—	$159.9M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

OLLI // BETA 1.14

MNSO // BETA —