COMP <GO>
OI vs DSY // DIVIDEND YIELD & FCF PAYOUT SAFETY
O-I Glass Inc. (NYSE) VS. Big Tree Cloud Holdings Limited (Class A) (NASDAQ) • 15-METRIC TALLY: OI 4
— DSY 2
■ METRIC PARITY
LAST: $5.29 (-6.04%) • MKT CAP: $814.4M
dividend-safety
0.00%
LAST: $3.40 (-6.08%) • MKT CAP: $16.2M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OI VS. DSY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OI | DSY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.30% | 53.80% | -36.50 | DSY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 20.63% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -2.00% | -60.00% | +58.00 | OI | /net-margins <GO> |
| Revenue Growth (YoY) | -1.60% | -65.00% | +63.40 | OI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | OI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.6 | 40.7 | -10.06 | DSY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $814.4M | $16.2M | $798.2M | OI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OI REV | DSY REV | OI GROSS % | DSY GROSS % | OI FCF | DSY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.43B | $1.3M | 17.3% | 53.8% | $168.0M | -$7.0M |
| FY 2024 | $6.53B | $7.3M | 16.0% | 66.9% | -$128.0M | -$1.8M |
| FY 2023 | $7.11B | $6.3M | — | — | $818.0M | $8.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OI // BETA —
DSY // BETA —