COMP <GO>
OGS vs SHEL // GROSS PROFIT MARGIN
ONE Gas Inc. (NYSE) VS. Shell PLC American (NYSE) • 15-METRIC TALLY: OGS 3
— SHEL 5
■ METRIC PARITY
LAST: $78.10 (+0.83%) • MKT CAP: $4.91B
gross-margins
—
LAST: $107.67 (+2.36%) • MKT CAP: $297.82B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OGS VS. SHEL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OGS | SHEL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | 9.90% | -3.70 | SHEL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 6.9x | 21.0x | -14.10 | OGS | /valuation <GO> |
| Free Cash Flow Yield | -2.62% | 2.21% | -4.83 | SHEL | /fcf-yield <GO> |
| Operating Margin | — | 13.90% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 10.90% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 3.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.27% | 0.00% | +3.27 | OGS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.74 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | SHEL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 64.2 | 65.5 | -1.26 | SHEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.02 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.3x | 30.5x | -13.20 | OGS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.91B | $297.82B | -$292.91B | SHEL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OGS REV | SHEL REV | OGS GROSS % | SHEL GROSS % | OGS FCF | SHEL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | — | — | — | -$128.4M | — |
| FY 2024 | $0 | — | — | — | -$334.8M | — |
| FY 2023 | $0 | — | — | — | $939.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OGS // BETA —
SHEL // BETA 1.02