ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

OGS vs NWN // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

ONE Gas Inc. (NYSE) VS. Northwest Natural Holding Company (NYSE) • 15-METRIC TALLY: OGS 4 — NWN 2
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OGS VS. NWN) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC OGS NWN SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 6.20% 6.00% +0.20 OGS /roic <GO>
EV/EBITDA & P/E Valuation 6.9x 6.4x +0.50 NWN /valuation <GO>
Free Cash Flow Yield -2.62% -9.40% +6.78 OGS /fcf-yield <GO>
Operating Margin — 21.80% — TIE /operating-margins <GO>
Net Profit Margin — 8.80% — TIE /net-margins <GO>
Revenue Growth (YoY) — 11.80% — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 3.27% 3.68% -0.41 NWN /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 64.2 60.5 +3.70 OGS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 17.3x 17.3x 0.00 TIE /forward-pe <GO>
Enterprise Scale & Market Cap $4.91B $2.10B $2.81B OGS /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR OGS REV NWN REV OGS GROSS % NWN GROSS % OGS FCF NWN FCF
FY 2025 $0 $1.29B — — -$128.4M -$197.8M
FY 2024 $0 $1.15B — — -$334.8M -$194.1M
FY 2023 $0 $1.20B — — $939.5M $279.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OGS // BETA —
NWN // BETA —