COMP <GO>
ODYS vs PAAI // EV/EBITDA & P/E VALUATION
Odysight.ai Inc. (NASDAQ) VS. Paradium.AI Inc. (NYSE) • 15-METRIC TALLY: ODYS 1
— PAAI 7
■ METRIC PARITY
LAST: $1.85 (-10.63%) • MKT CAP: $37.5M
valuation
—
LAST: $0.80 (-4.76%) • MKT CAP: $38.1M
valuation
3.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ODYS VS. PAAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ODYS | PAAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 39.10% | -74.10 | PAAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 3.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 30.30% | -90.30 | PAAI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 68.00% | -128.00 | PAAI | /net-margins <GO> |
| Revenue Growth (YoY) | -23.90% | 7.10% | -31.00 | PAAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.33 | 0.20 | +2.13 | ODYS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | PAAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.6 | 47.1 | -18.53 | PAAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $37.5M | $38.1M | -$636.4K | PAAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ODYS REV | PAAI REV | ODYS GROSS % | PAAI GROSS % | ODYS FCF | PAAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.0M | $134.8M | 28.9% | 50.7% | -$13.8M | $39.2M |
| FY 2024 | $4.0M | $125.9M | 29.2% | 44.3% | -$8.3M | -$16.1M |
| FY 2023 | $3.0M | $143.6M | — | — | -$10.0M | -$24.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ODYS // BETA —
PAAI // BETA —