COMP <GO>
ODC vs MA // EV/EBITDA & P/E VALUATION
Oil-Dri Corporation Of America (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: ODC 4
— MA 7
▲ EV/EBITDA & P/E VALUATION LEADER: ODC
LAST: $73.26 (-2.36%) • MKT CAP: $1.06B
valuation
10.6x
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
valuation
29.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ODC VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ODC | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 23.90% | 33.50% | -9.60 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.6x | 29.2x | -18.60 | ODC | /valuation <GO> |
| Free Cash Flow Yield | 4.49% | 3.08% | +1.41 | ODC | /fcf-yield <GO> |
| Operating Margin | 14.00% | 57.60% | -43.60 | MA | /operating-margins <GO> |
| Net Profit Margin | 11.10% | 45.60% | -34.50 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 11.00% | 16.40% | -5.40 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.79% | 0.49% | +0.30 | ODC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.80 | 11.17 | -2.37 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 29.8 | 68.8 | -39.05 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 18.2x | 31.2x | -13.00 | ODC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.06B | $556.88B | -$555.82B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ODC REV | MA REV | ODC GROSS % | MA GROSS % | ODC FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $485.6M | $32.79B | 29.5% | — | $47.6M | $17.16B |
| FY 2024 | $437.6M | $28.17B | 28.6% | — | $28.3M | $14.31B |
| FY 2023 | $413.0M | $25.10B | — | — | $49.8M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ODC // BETA —
MA // BETA 0.90