ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NXTT vs DTST // FORWARD P/E MULTIPLE

Next Technology Holding Inc. (NASDAQ) VS. Data Storage Corporation (NASDAQ) • 15-METRIC TALLY: NXTT 2 — DTST 4
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXTT VS. DTST) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NXTT DTST SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 44.40% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -14.10% -7.30% -6.80 DTST /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield — — — TIE /fcf-yield <GO>
Operating Margin -60.00% -60.00% 0.00 TIE /operating-margins <GO>
Net Profit Margin 68.00% — — TIE /net-margins <GO>
Revenue Growth (YoY) 180.00% 13.40% +166.60 NXTT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.18 2.74 -1.56 DTST /balance-sheet <GO>
Piotroski F-Score Quality 4/9 3/9 +1.00 NXTT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.6 44.0 -2.38 DTST /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $7.1M $7.2M -$28.3K DTST /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NXTT REV DTST REV NXTT GROSS % DTST GROSS % NXTT FCF DTST FCF
FY 2025 $11.6M $1.4M 15.1% 44.4% -$3.1M -$3.2M
FY 2024 $1.8M $1.2M 59.4% 43.2% — $1.7M
FY 2023 $2.6M $25.0M — — $20.2M $3.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXTT // BETA —
DTST // BETA —