ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NXT vs AAPL // ENTERPRISE SCALE & MARKET CAP

Nextpower Inc. (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: NXT 5 — AAPL 9
▲ ENTERPRISE SCALE & MARKET CAP LEADER: AAPL
market-cap
$12.11B
market-cap
$5.09T
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXT VS. AAPL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NXT AAPL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 32.60% 48.65% -16.05 AAPL /gross-margins <GO>
Return on Invested Capital (ROIC) 29.10% 81.38% -52.28 AAPL /roic <GO>
EV/EBITDA & P/E Valuation 16.0x 30.1x -14.11 NXT /valuation <GO>
Free Cash Flow Yield 4.24% 2.72% +1.52 NXT /fcf-yield <GO>
Operating Margin 19.60% 33.17% -13.57 AAPL /operating-margins <GO>
Net Profit Margin 16.50% 27.62% -11.12 AAPL /net-margins <GO>
Revenue Growth (YoY) 20.30% 14.24% +6.06 NXT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.31% -0.31 AAPL /dividend-safety <GO>
Altman Z-Score & Debt/Equity 5.63 13.54 -7.91 AAPL /balance-sheet <GO>
Piotroski F-Score Quality 7/9 9/9 -2.00 AAPL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.76% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.8 66.6 -19.80 AAPL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.20 1.14 +0.06 NXT /macro-sensitivity <GO>
Forward P/E Multiple 17.4x 35.3x -17.94 NXT /forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE $12.11B $5.09T -$5.08T AAPL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NXT REV AAPL REV NXT GROSS % AAPL GROSS % NXT FCF AAPL FCF
FY 2025 $3.56B $416.16B 32.6% 46.9% $513.6M $98.77B
FY 2024 $2.96B $391.04B 34.1% 46.2% $621.9M $108.81B
FY 2023 $2.50B $383.29B — 44.1% $316.5M $99.58B
FY 2022 — $394.33B — 43.3% — $111.44B
FY 2021 — $365.82B — 41.8% — $92.95B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXT // BETA 1.20
AAPL // BETA 1.14