COMP <GO>
NXPL vs KSCP // FREE CASH FLOW YIELD
NextPlat Corp (NASDAQ) VS. Knightscope Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: NXPL 5
— KSCP 1
■ METRIC PARITY
LAST: $8.30 (-2.35%) • MKT CAP: $22.5M
fcf-yield
—
LAST: $0.51 (-1.92%) • MKT CAP: $12.0M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXPL VS. KSCP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NXPL | KSCP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 20.10% | -30.00% | +50.10 | NXPL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -16.60% | -60.00% | +43.40 | NXPL | /operating-margins <GO> |
| Net Profit Margin | 0.00% | -60.00% | +60.00 | NXPL | /net-margins <GO> |
| Revenue Growth (YoY) | — | 4.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | KSCP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.2 | 17.7 | +18.56 | NXPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $22.5M | $12.0M | $10.5M | NXPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NXPL REV | KSCP REV | NXPL GROSS % | KSCP GROSS % | NXPL FCF | KSCP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $54.3M | $11.3M | 20.1% | -42.1% | -$6.2M | -$31.0M |
| FY 2024 | $66.1M | $10.8M | 25.7% | -34.2% | -$5.7M | -$22.5M |
| FY 2023 | $0 | $12.8M | — | — | -$3.6M | -$24.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXPL // BETA —
KSCP // BETA —