COMP <GO>
NXDT vs V // ALTMAN Z-SCORE & DEBT/EQUITY
NexPoint Diversified Real Estate Trust (NYSE) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: NXDT 2
— V 7
■ METRIC PARITY
LAST: $3.78 (-7.80%) • MKT CAP: $217.7M
balance-sheet
—
LAST: $420.42 (-1.20%) • MKT CAP: $760.28B
balance-sheet
9.09
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXDT VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NXDT | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.20% | 32.30% | -32.50 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 28.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.00% | 2.90% | +1.10 | NXDT | /fcf-yield <GO> |
| Operating Margin | -1.60% | 60.00% | -61.60 | V | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 50.10% | -110.10 | V | /net-margins <GO> |
| Revenue Growth (YoY) | 3.30% | 11.30% | -8.00 | V | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.63% | 0.63% | +2.00 | NXDT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 9.09 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 9/9 | -6.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.9 | 74.2 | -39.30 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 34.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $217.7M | $760.28B | -$760.06B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NXDT REV | V REV | NXDT GROSS % | V GROSS % | NXDT FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $86.0M | $40.00B | — | — | $9.2M | $21.26B |
| FY 2024 | $83.2M | $35.93B | — | — | -$11.7M | $18.33B |
| FY 2023 | $63.3M | $32.65B | — | — | -$24.3M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXDT // BETA —
V // BETA 1.06