COMP <GO>
NXDR vs YALA // EV/EBITDA & P/E VALUATION
Nextdoor Holdings Inc. (Class A) (NASDAQ) VS. Yalla Group Limited each representing one Class A Ordinary Share (NYSE) • 15-METRIC TALLY: NXDR 5
— YALA 5
■ METRIC PARITY
LAST: $2.30 (-2.95%) • MKT CAP: $889.8M
valuation
—
LAST: $5.62 (+0.54%) • MKT CAP: $853.3M
valuation
3.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXDR VS. YALA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NXDR | YALA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 84.10% | 67.30% | +16.80 | NXDR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.40% | 34.10% | -49.50 | YALA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 3.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.66% | 15.89% | -15.23 | YALA | /fcf-yield <GO> |
| Operating Margin | -27.90% | 35.70% | -63.60 | YALA | /operating-margins <GO> |
| Net Profit Margin | -21.00% | 43.30% | -64.30 | YALA | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | 0.70% | +3.50 | NXDR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.04 | 8.02 | +0.02 | NXDR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | NXDR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.1 | 45.1 | -8.05 | YALA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 5.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $889.8M | $853.3M | $36.5M | NXDR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NXDR REV | YALA REV | NXDR GROSS % | YALA GROSS % | NXDR FCF | YALA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $257.6M | $341.9M | 84.1% | 67.3% | $5.9M | $135.6M |
| FY 2024 | $247.3M | $339.7M | 83.1% | 64.5% | -$20.6M | $172.1M |
| FY 2023 | $218.3M | $318.9M | — | — | -$59.3M | $139.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXDR // BETA —
YALA // BETA —