COMP <GO>
NXDR vs DSP // EV/EBITDA & P/E VALUATION
Nextdoor Holdings Inc. (Class A) (NASDAQ) VS. Viant Technology Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: NXDR 3
— DSP 7
■ METRIC PARITY
LAST: $2.30 (-2.95%) • MKT CAP: $889.8M
valuation
—
LAST: $13.34 (-6.71%) • MKT CAP: $887.1M
valuation
54.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NXDR VS. DSP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NXDR | DSP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 84.10% | 45.80% | +38.30 | NXDR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.40% | 21.50% | -36.90 | DSP | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 54.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.66% | 5.83% | -5.17 | DSP | /fcf-yield <GO> |
| Operating Margin | -27.90% | 3.50% | -31.40 | DSP | /operating-margins <GO> |
| Net Profit Margin | -21.00% | 2.40% | -23.40 | DSP | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | 19.00% | -14.80 | DSP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.04 | 3.96 | +4.08 | NXDR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | DSP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.1 | 46.7 | -9.60 | DSP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 89.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $889.8M | $887.1M | $2.7M | NXDR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NXDR REV | DSP REV | NXDR GROSS % | DSP GROSS % | NXDR FCF | DSP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $257.6M | $344.2M | 84.1% | 45.8% | $5.9M | $51.7M |
| FY 2024 | $247.3M | $289.2M | 83.1% | 45.7% | -$20.6M | $49.3M |
| FY 2023 | $218.3M | $222.9M | — | — | -$59.3M | $37.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NXDR // BETA —
DSP // BETA —