ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NVR vs TSLA // EV/EBITDA & P/E VALUATION

NVR Inc. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: NVR 6 — TSLA 5
▲ EV/EBITDA & P/E VALUATION LEADER: NVR
valuation
9.8x
valuation
199.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NVR VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NVR TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 19.29% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 32.30% 3.39% +28.91 NVR /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 9.8x 199.0x -189.24 NVR /valuation <GO>
Free Cash Flow Yield 6.84% 0.21% +6.63 NVR /fcf-yield <GO>
Operating Margin 15.80% 3.35% +12.45 NVR /operating-margins <GO>
Net Profit Margin 13.00% 3.11% +9.89 NVR /net-margins <GO>
Revenue Growth (YoY) -1.90% 8.30% -10.20 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 11.74 15.35 -3.61 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 NVR /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.4 56.6 -5.20 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.04 1.89 -0.85 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 11.2x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $16.04B $1.59T -$1.58T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NVR REV TSLA REV NVR GROSS % TSLA GROSS % NVR FCF TSLA FCF
FY 2025 $10.32B $94.83B — 18.0% $1.10B $6.22B
FY 2024 $10.52B $97.69B — 17.9% $1.35B $3.58B
FY 2023 $9.52B $96.77B — 18.3% $1.07B $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NVR // BETA 1.04
TSLA // BETA 1.89