COMP <GO>
NUAI vs TTE // FORWARD P/E MULTIPLE
New Era Energy & Digital Inc. (NASDAQ) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: NUAI 1
— TTE 8
■ METRIC PARITY
LAST: $2.86 (-14.26%) • MKT CAP: $344.9M
forward-pe
—
LAST: $94.03 (+1.24%) • MKT CAP: $205.16B
forward-pe
30.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NUAI VS. TTE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NUAI | TTE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 9.90% | -44.90 | TTE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.88% | 2.21% | -6.09 | TTE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 13.90% | -73.90 | TTE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 10.90% | -70.90 | TTE | /net-margins <GO> |
| Revenue Growth (YoY) | 66.20% | 2.20% | +64.00 | NUAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.62 | 3.74 | -1.12 | TTE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | TTE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.2 | 61.9 | -30.73 | TTE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.97 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $344.9M | $205.16B | -$204.82B | TTE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NUAI REV | TTE REV | NUAI GROSS % | TTE GROSS % | NUAI FCF | TTE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $885.4K | — | — | — | -$13.4M | — |
| FY 2024 | $532.8K | — | — | — | -$5.6M | — |
| FY 2023 | $612.2K | — | — | — | -$2.7M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NUAI // BETA —
TTE // BETA 0.97