COMP <GO>
NTRP vs V // RETURN ON INVESTED CAPITAL (ROIC)
NextTrip Inc. (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: NTRP 2
— V 7
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: V
LAST: $1.27 (-9.93%) • MKT CAP: $19.3M
roic
-35.00%
LAST: $410.54 (+2.48%) • MKT CAP: $733.53B
roic
32.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NTRP VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NTRP | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -35.00% | 32.30% | -67.30 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 28.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.58% | 2.90% | -26.48 | V | /fcf-yield <GO> |
| Operating Margin | -60.00% | 60.00% | -120.00 | V | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 50.10% | +17.90 | NTRP | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 11.30% | +168.70 | NTRP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.63% | -0.63 | V | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.09 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 9/9 | -6.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.7 | 65.6 | -27.90 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 34.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $19.3M | $733.53B | -$733.52B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NTRP REV | V REV | NTRP GROSS % | V GROSS % | NTRP FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.7M | $40.00B | 17.6% | — | -$4.6M | $21.26B |
| FY 2024 | $501.4K | $35.93B | 0.7% | — | -$5.1M | $18.33B |
| FY 2023 | $458.8K | $32.65B | — | — | -$5.7M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NTRP // BETA —
V // BETA 1.06