ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NTGR vs CEG // EV/EBITDA & P/E VALUATION

NETGEAR Inc. (NASDAQ) VS. Constellation Energy Corporation (NASDAQ) • 15-METRIC TALLY: NTGR 1 — CEG 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NTGR VS. CEG) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NTGR CEG SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 38.00% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -9.40% 13.40% -22.80 CEG /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 17.4x — TIE /valuation <GO>
Free Cash Flow Yield -2.95% 1.37% -4.32 CEG /fcf-yield <GO>
Operating Margin -4.90% 13.60% -18.50 CEG /operating-margins <GO>
Net Profit Margin -2.60% 10.20% -12.80 CEG /net-margins <GO>
Revenue Growth (YoY) 3.80% 19.50% -15.70 CEG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.52% -0.52 CEG /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.54 2.13 -0.59 CEG /balance-sheet <GO>
Piotroski F-Score Quality 4/9 8/9 -4.00 CEG /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.6 48.0 +0.62 NTGR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.71 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 33.9x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $640.3M $93.74B -$93.10B CEG /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NTGR REV CEG REV NTGR GROSS % CEG GROSS % NTGR FCF CEG FCF
FY 2025 $699.6M $22.66B 38.0% — -$18.9M $1.29B
FY 2024 $673.8M $18.96B 29.1% — $155.8M -$5.03B
FY 2023 $740.8M $20.84B — — $56.9M -$6.24B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NTGR // BETA —
CEG // BETA 0.71