COMP <GO>
NTB vs BRK-B // EV/EBITDA & P/E VALUATION
Bank of N.T. Butterfield & Son Limited Voting (NYSE) VS. Berkshire Hathaway Inc. (Class B) (NYSE) • 15-METRIC TALLY: NTB 7
— BRK-B 2
■ METRIC PARITY
LAST: $57.30 (-1.50%) • MKT CAP: $2.29B
valuation
—
LAST: $541.96 (+0.30%) • MKT CAP: $1.20T
valuation
9.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NTB VS. BRK-B)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NTB | BRK-B | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 20.30% | 11.47% | +8.83 | NTB | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 12.20% | 2.09% | +10.11 | NTB | /fcf-yield <GO> |
| Operating Margin | — | 27.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 38.20% | 22.30% | +15.90 | NTB | /net-margins <GO> |
| Revenue Growth (YoY) | 4.60% | 3.93% | +0.67 | NTB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.39% | 0.00% | +3.39 | NTB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | NTB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 3.55% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.6 | 67.7 | -34.07 | BRK-B | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.61 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.2x | 24.3x | -15.14 | NTB | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.29B | $1.20T | -$1.19T | BRK-B | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NTB REV | BRK-B REV | NTB GROSS % | BRK-B GROSS % | NTB FCF | BRK-B FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $606.8M | $371.44B | — | — | $279.6M | $25.04B |
| FY 2024 | $579.9M | $371.43B | — | — | $265.4M | $11.62B |
| FY 2023 | $578.6M | $364.48B | — | — | $300.3M | $29.79B |
| FY 2022 | — | $302.02B | — | — | — | $21.89B |
| FY 2021 | — | $276.19B | — | — | — | $26.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NTB // BETA —
BRK-B // BETA 0.61