COMP <GO>
NRDY vs LGCY // ENTERPRISE SCALE & MARKET CAP
Nerdy Inc. (Class A) (NYSE) VS. Legacy Education Inc. (NYSE) • 15-METRIC TALLY: NRDY 0
— LGCY 7
▲ ENTERPRISE SCALE & MARKET CAP LEADER: LGCY
LAST: $5.94 (+2.95%) • MKT CAP: $75.9M
market-cap
$75.9M
LAST: $9.90 (-3.13%) • MKT CAP: $126.9M
market-cap
$126.9M
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NRDY VS. LGCY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NRDY | LGCY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 58.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 31.50% | -66.50 | LGCY | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.46% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -34.60% | 15.60% | -50.20 | LGCY | /operating-margins <GO> |
| Net Profit Margin | -22.30% | 11.70% | -34.00 | LGCY | /net-margins <GO> |
| Revenue Growth (YoY) | -5.90% | 39.50% | -45.40 | LGCY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.94 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | LGCY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.9 | 45.0 | -7.10 | LGCY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 14.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $75.9M | $126.9M | -$51.0M | LGCY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NRDY REV | LGCY REV | NRDY GROSS % | LGCY GROSS % | NRDY FCF | LGCY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $179.0M | $64.2M | 58.0% | — | -$24.2M | $6.9M |
| FY 2024 | $190.2M | $46.0M | 67.5% | — | -$22.5M | $1.2M |
| FY 2023 | $193.4M | $35.5M | — | — | -$7.6M | $1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NRDY // BETA —
LGCY // BETA —