COMP <GO>
NRDY vs CHGG // FREE CASH FLOW YIELD
Nerdy Inc. (Class A) (NYSE) VS. Chegg Inc. (NYSE) • 15-METRIC TALLY: NRDY 3
— CHGG 4
■ METRIC PARITY
LAST: $6.29 (+5.89%) • MKT CAP: $75.9M
fcf-yield
—
LAST: $0.70 (+1.53%) • MKT CAP: $76.8M
fcf-yield
-16.44%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NRDY VS. CHGG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NRDY | CHGG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 58.00% | 59.60% | -1.60 | CHGG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | -16.44% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -34.60% | -31.00% | -3.60 | CHGG | /operating-margins <GO> |
| Net Profit Margin | -22.30% | -27.30% | +5.00 | NRDY | /net-margins <GO> |
| Revenue Growth (YoY) | -5.90% | -39.00% | +33.10 | NRDY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | NRDY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.9 | 44.3 | -6.40 | CHGG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $75.9M | $76.8M | -$964.6K | CHGG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NRDY REV | CHGG REV | NRDY GROSS % | CHGG GROSS % | NRDY FCF | CHGG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $179.0M | $376.9M | 58.0% | 59.6% | -$24.2M | -$12.6M |
| FY 2024 | $190.2M | $617.6M | 67.5% | 70.7% | -$22.5M | $50.3M |
| FY 2023 | $193.4M | $716.3M | — | — | -$7.6M | $246.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NRDY // BETA —
CHGG // BETA —