ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NPT vs TSLA // 10Y YIELD & FRED MACRO BETA

Texxon Holding Limited (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: NPT 1 — TSLA 6
■ METRIC PARITY
macro-sensitivity
1.89
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NPT VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NPT TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 0.60% 19.29% -18.69 TSLA /gross-margins <GO>
Return on Invested Capital (ROIC) — 3.39% — TIE /roic <GO>
EV/EBITDA & P/E Valuation — 199.0x — TIE /valuation <GO>
Free Cash Flow Yield — 0.21% — TIE /fcf-yield <GO>
Operating Margin -0.10% 3.35% -3.45 TSLA /operating-margins <GO>
Net Profit Margin -0.10% 3.11% -3.21 TSLA /net-margins <GO>
Revenue Growth (YoY) 18.50% 8.30% +10.20 NPT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 15.35 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 3/9 5/9 -2.00 TSLA /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 39.9 56.6 -16.70 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE — 1.89 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 196.3x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $41.0M $1.59T -$1.59T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NPT REV TSLA REV NPT GROSS % TSLA GROSS % NPT FCF TSLA FCF
FY 2025 $797.1M $94.83B 0.6% 18.0% -$42.8M $6.22B
FY 2024 $672.7M $97.69B 0.7% 17.9% -$64.1M $3.58B
FY 2023 $552.5M $96.77B — 18.3% -$14.2M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NPT // BETA —
TSLA // BETA 1.89