ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NODK vs BRK-A // EV/EBITDA & P/E VALUATION

NI Holdings Inc. (NASDAQ) VS. Berkshire Hathaway Inc. (Class A) (NYSE) • 15-METRIC TALLY: NODK 1 — BRK-A 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NODK VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NODK BRK-A SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -4.30% 11.47% -15.77 BRK-A /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 9.7x — TIE /valuation <GO>
Free Cash Flow Yield -5.02% 2.09% -7.11 BRK-A /fcf-yield <GO>
Operating Margin — 27.80% — TIE /operating-margins <GO>
Net Profit Margin -3.70% 22.30% -26.00 BRK-A /net-margins <GO>
Revenue Growth (YoY) -12.30% 3.93% -16.23 BRK-A /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 2.18% 0.00% +2.18 NODK /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 1/9 4/9 -3.00 BRK-A /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 57.7 68.1 -10.40 BRK-A /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.13 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 24.3x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $308.5M $1.20T -$1.20T BRK-A /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NODK REV BRK-A REV NODK GROSS % BRK-A GROSS % NODK FCF BRK-A FCF
FY 2025 $285.1M $247.24B — — -$15.5M $25.04B
FY 2024 $325.2M $249.71B — — $37.5M $11.62B
FY 2023 $304.0M $254.91B — — $51.0M $37.73B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NODK // BETA —
BRK-A // BETA 1.13