COMP <GO>
NOC vs DHR // FORWARD P/E MULTIPLE
Northrop Grumman Corporation (NYSE) VS. Danaher Corporation (NYSE) • 15-METRIC TALLY: NOC 8
— DHR 5
▲ FORWARD P/E MULTIPLE LEADER: NOC
LAST: $555.32 (-0.40%) • MKT CAP: $79.21B
forward-pe
17.8x
LAST: $227.97 (-1.83%) • MKT CAP: $163.38B
forward-pe
42.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NOC VS. DHR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NOC | DHR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 59.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.00% | 6.10% | +6.90 | NOC | /roic <GO> |
| EV/EBITDA & P/E Valuation | 15.8x | 30.9x | -15.10 | NOC | /valuation <GO> |
| Free Cash Flow Yield | 4.14% | 3.15% | +0.99 | NOC | /fcf-yield <GO> |
| Operating Margin | 10.80% | 19.10% | -8.30 | DHR | /operating-margins <GO> |
| Net Profit Margin | 10.00% | 14.70% | -4.70 | DHR | /net-margins <GO> |
| Revenue Growth (YoY) | 2.20% | 2.90% | -0.70 | DHR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.62% | 0.53% | +1.09 | NOC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.97 | 3.85 | -0.88 | DHR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | NOC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.4 | 55.8 | +6.60 | NOC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 0.90 | +0.04 | NOC | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 17.8x | 42.9x | -25.10 | NOC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $79.21B | $163.38B | -$84.17B | DHR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NOC REV | DHR REV | NOC GROSS % | DHR GROSS % | NOC FCF | DHR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $41.95B | $24.57B | — | 59.1% | $3.31B | $5.26B |
| FY 2024 | $41.03B | $23.88B | — | 59.5% | $2.62B | $5.30B |
| FY 2023 | $39.29B | $23.89B | — | — | $2.11B | $6.09B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NOC // BETA 0.94
DHR // BETA 0.90