COMP <GO>
NIVF vs JNJ // GROSS PROFIT MARGIN
NewGenIvf Group Limited (Class A) (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: NIVF 1
— JNJ 7
■ METRIC PARITY
LAST: $1.14 (-5.00%) • MKT CAP: $11.3M
gross-margins
—
LAST: $275.20 (+1.54%) • MKT CAP: $662.49B
gross-margins
67.90%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NIVF VS. JNJ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NIVF | JNJ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 67.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.80% | 25.50% | -58.30 | JNJ | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 18.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.97% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 34.70% | -94.70 | JNJ | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 28.50% | +39.50 | NIVF | /net-margins <GO> |
| Revenue Growth (YoY) | -13.00% | 6.00% | -19.00 | JNJ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.63 | 5.59 | -4.96 | JNJ | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 8/9 | -5.00 | JNJ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 22.5 | 62.1 | -39.59 | JNJ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.08 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.3M | $662.49B | -$662.48B | JNJ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NIVF REV | JNJ REV | NIVF GROSS % | JNJ GROSS % | NIVF FCF | JNJ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.7M | $94.19B | 20.2% | 67.9% | -$11.1M | $19.70B |
| FY 2024 | $5.4M | $88.82B | 33.6% | 69.1% | -$8.3M | $19.84B |
| FY 2023 | $5.1M | $85.16B | — | — | -$1.8M | $18.96B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NIVF // BETA —
JNJ // BETA 1.08