COMP <GO>
NEWT vs JMSB // ALTMAN Z-SCORE & DEBT/EQUITY
NewtekOne Inc. (NASDAQ) VS. John Marshall Bancorp Inc. (NASDAQ) • 15-METRIC TALLY: NEWT 3
— JMSB 3
■ METRIC PARITY
LAST: $11.01 (-3.93%) • MKT CAP: $318.0M
balance-sheet
—
LAST: $23.16 (+1.18%) • MKT CAP: $326.8M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NEWT VS. JMSB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NEWT | JMSB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 15.20% | 8.00% | +7.20 | NEWT | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 6.74% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 8.82% | 1.31% | +7.51 | NEWT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | JMSB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.9 | 52.1 | -8.20 | JMSB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.9x | 14.3x | -9.40 | NEWT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $318.0M | $326.8M | -$8.8M | JMSB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NEWT REV | JMSB REV | NEWT GROSS % | JMSB GROSS % | NEWT FCF | JMSB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | -$579.3M | $22.0M |
| FY 2024 | $0 | $0 | — | — | -$153.5M | $16.8M |
| FY 2023 | $0 | $0 | — | — | -$169.2M | $18.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NEWT // BETA —
JMSB // BETA —