ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NESR vs TTE // 10Y YIELD & FRED MACRO BETA

National Energy Services Reunited Corp (NASDAQ) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: NESR 1 — TTE 10
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NESR VS. TTE) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NESR TTE SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 12.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 7.50% 9.90% -2.40 TTE /roic <GO>
EV/EBITDA & P/E Valuation 22.7x 21.0x +1.70 TTE /valuation <GO>
Free Cash Flow Yield 12.23% 2.21% +10.02 NESR /fcf-yield <GO>
Operating Margin 7.40% 13.90% -6.50 TTE /operating-margins <GO>
Net Profit Margin 3.90% 10.90% -7.00 TTE /net-margins <GO>
Revenue Growth (YoY) 1.70% 2.20% -0.50 TTE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.42 3.74 -1.32 TTE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 7/9 -1.00 TTE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.8 61.9 -21.10 TTE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE — 0.97 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 39.3x 30.5x +8.80 TTE /forward-pe <GO>
Enterprise Scale & Market Cap $2.16B $205.16B -$203.00B TTE /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NESR REV TTE REV NESR GROSS % TTE GROSS % NESR FCF TTE FCF
FY 2025 $1.32B — 12.4% — $264.2M —
FY 2024 $1.30B — 16.0% — $229.3M —
FY 2023 $1.15B — — — $177.0M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NESR // BETA —
TTE // BETA 0.97