COMP <GO>
NCTY vs BRK-A // ALTMAN Z-SCORE & DEBT/EQUITY
The9 Limited American Depository Shares (NASDAQ) VS. Berkshire Hathaway Inc. (Class A) (NYSE) • 15-METRIC TALLY: NCTY 0
— BRK-A 7
■ METRIC PARITY
LAST: $3.14 (-3.83%) • MKT CAP: $47.9M
balance-sheet
—
LAST: $817,500.00 (+0.68%) • MKT CAP: $1.20T
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NCTY VS. BRK-A)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NCTY | BRK-A | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 11.47% | -46.47 | BRK-A | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.48% | 2.09% | -11.57 | BRK-A | /fcf-yield <GO> |
| Operating Margin | -60.00% | 27.80% | -87.80 | BRK-A | /operating-margins <GO> |
| Net Profit Margin | — | 22.30% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 0.80% | 3.93% | -3.13 | BRK-A | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | BRK-A | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.6 | 68.1 | -33.52 | BRK-A | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.13 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $47.9M | $1.20T | -$1.20T | BRK-A | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NCTY REV | BRK-A REV | NCTY GROSS % | BRK-A GROSS % | NCTY FCF | BRK-A FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $15.4M | $247.24B | — | — | -$4.5M | $25.04B |
| FY 2024 | $15.3M | $249.71B | — | — | -$6.1M | $11.62B |
| FY 2023 | $25.2M | $254.91B | — | — | -$6.5M | $37.73B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NCTY // BETA —
BRK-A // BETA 1.13