COMP <GO>
NBTB vs JPM // EV/EBITDA & P/E VALUATION
NBT Bancorp Inc. (NASDAQ) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: NBTB 4
— JPM 5
■ METRIC PARITY
LAST: $52.97 (+1.92%) • MKT CAP: $2.75B
valuation
—
LAST: $343.58 (+1.26%) • MKT CAP: $913.30B
valuation
9.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NBTB VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NBTB | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.90% | 17.37% | -8.47 | JPM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.55% | -18.14% | +26.69 | NBTB | /fcf-yield <GO> |
| Operating Margin | — | 42.07% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 32.63% | +35.37 | NBTB | /net-margins <GO> |
| Revenue Growth (YoY) | 10.40% | 13.53% | -3.13 | JPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.64% | 1.96% | +0.68 | NBTB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | NBTB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 4.84% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.3 | 55.1 | -0.81 | JPM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.00 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 15.2x | 13.6x | +1.63 | JPM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.75B | $913.30B | -$910.55B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NBTB REV | JPM REV | NBTB GROSS % | JPM GROSS % | NBTB FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $183.0M | $182.45B | — | — | $235.2M | -$147.78B |
| FY 2024 | $165.7M | $177.56B | — | — | $188.6M | -$42.01B |
| FY 2023 | $144.7M | $158.10B | — | — | $157.5M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NBTB // BETA —
JPM // BETA 1.00