COMP <GO>
NAMI vs BN // DIVIDEND YIELD & FCF PAYOUT SAFETY
Jinxin Technology Holding Company (NASDAQ) VS. Brookfield Corporation Class A Limited Voting Shares (NYSE) • 15-METRIC TALLY: NAMI 1
— BN 8
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: BN
LAST: $1.90 (+3.26%) • MKT CAP: $7.2M
dividend-safety
0.00%
LAST: $39.50 (+2.62%) • MKT CAP: $96.80B
dividend-safety
3.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NAMI VS. BN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NAMI | BN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 9.90% | -44.90 | BN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.21% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -25.20% | 13.90% | -39.10 | BN | /operating-margins <GO> |
| Net Profit Margin | -22.80% | 10.90% | -33.70 | BN | /net-margins <GO> |
| Revenue Growth (YoY) | 6.10% | -1.10% | +7.20 | NAMI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 3.40% | -3.40 | BN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 3.74 | -3.54 | BN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | BN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.4 | 65.1 | -22.66 | BN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.2M | $96.80B | -$96.80B | BN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NAMI REV | BN REV | NAMI GROSS % | BN GROSS % | NAMI FCF | BN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $59.1M | — | 11.0% | — | -$3.6M | — |
| FY 2024 | $55.7M | — | 28.8% | — | $3.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NAMI // BETA —
BN // BETA 0.88