COMP <GO>
NABL vs MSFT // RETURN ON INVESTED CAPITAL (ROIC)
N-able Inc. (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: NABL 4
— MSFT 8
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MSFT
LAST: $5.18 (-2.08%) • MKT CAP: $978.5M
roic
2.50%
LAST: $530.14 (-0.16%) • MKT CAP: $3.94T
roic
26.54%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NABL VS. MSFT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NABL | MSFT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 76.90% | 67.66% | +9.24 | NABL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 2.50% | 26.54% | -24.04 | MSFT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 25.5x | 19.9x | +5.57 | MSFT | /valuation <GO> |
| Free Cash Flow Yield | 7.67% | 1.55% | +6.12 | NABL | /fcf-yield <GO> |
| Operating Margin | 6.70% | 47.10% | -40.40 | MSFT | /operating-margins <GO> |
| Net Profit Margin | -3.70% | 41.17% | -44.87 | MSFT | /net-margins <GO> |
| Revenue Growth (YoY) | 9.30% | 17.91% | -8.61 | MSFT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.70% | -0.70 | MSFT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.49 | 9.35 | -7.86 | MSFT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | NABL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 68.5 | 64.8 | +3.65 | NABL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $978.5M | $3.94T | -$3.94T | MSFT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NABL REV | MSFT REV | NABL GROSS % | MSFT GROSS % | NABL FCF | MSFT FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $331.84B | — | 67.9% | — | $66.99B |
| FY 2025 | $508.8M | $281.72B | 76.9% | 68.8% | $75.1M | $71.61B |
| FY 2024 | $465.6M | $245.12B | 82.6% | 69.8% | $61.9M | $74.07B |
| FY 2023 | $422.2M | $211.91B | — | 68.9% | $90.1M | $59.48B |
| FY 2022 | — | $198.27B | — | 68.4% | — | $65.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NABL // BETA —
MSFT // BETA 1.14