COMP <GO>
NAAS vs RENT // RETURN ON INVESTED CAPITAL (ROIC)
NaaS Technology Inc. (NASDAQ) VS. Rent the Runway Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: NAAS 0
— RENT 2
■ METRIC PARITY
LAST: $2.42 (+14.39%) • MKT CAP: $59.6M
roic
—
LAST: $2.64 (-1.86%) • MKT CAP: $100.3M
roic
-35.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NAAS VS. RENT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NAAS | RENT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.49% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 51.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 7.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 6/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.1 | 55.2 | -19.10 | RENT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 4.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $59.6M | $100.3M | -$40.8M | RENT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NAAS REV | RENT REV | NAAS GROSS % | RENT GROSS % | NAAS FCF | RENT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $43.8M | — | -50.0% | — | $3.5M |
| FY 2024 | — | $40.7M | — | -50.0% | — | $12.9M |
| FY 2023 | — | $33.3M | — | — | — | -$15.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NAAS // BETA —
RENT // BETA —