COMP <GO>
MYSE vs KSCP // FORWARD P/E MULTIPLE
Myseum.AI Inc. (NASDAQ) VS. Knightscope Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: MYSE 2
— KSCP 2
■ METRIC PARITY
LAST: $1.50 (-5.06%) • MKT CAP: $7.8M
forward-pe
—
LAST: $0.51 (-1.92%) • MKT CAP: $12.0M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYSE VS. KSCP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYSE | KSCP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | -30.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 26.10% | 4.90% | +21.20 | MYSE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | KSCP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.9 | 26.9 | +15.00 | MYSE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.8M | $12.0M | -$4.3M | KSCP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYSE REV | KSCP REV | MYSE GROSS % | KSCP GROSS % | MYSE FCF | KSCP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $550 | $11.3M | — | -42.1% | -$4.3M | -$31.0M |
| FY 2024 | $436 | $10.8M | — | -34.2% | -$4.8M | -$22.5M |
| FY 2023 | $672 | $12.8M | — | — | -$6.5M | -$24.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYSE // BETA —
KSCP // BETA —