COMP <GO>
MYO vs MLSS // FORWARD P/E MULTIPLE
Myomo Inc. (NYSE) VS. Milestone Scientific Inc. (NYSE) • 15-METRIC TALLY: MYO 3
— MLSS 2
■ METRIC PARITY
LAST: $1.30 (+3.18%) • MKT CAP: $51.5M
forward-pe
—
LAST: $0.32 (-0.54%) • MKT CAP: $28.6M
forward-pe
4.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYO VS. MLSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYO | MLSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.70% | 71.40% | -5.70 | MLSS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -10.27% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -35.20% | -60.00% | +24.80 | MYO | /operating-margins <GO> |
| Net Profit Margin | -38.10% | 63.80% | -101.90 | MLSS | /net-margins <GO> |
| Revenue Growth (YoY) | 25.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.9 | 40.8 | +7.10 | MYO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 4.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.5M | $28.6M | $22.9M | MYO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYO REV | MLSS REV | MYO GROSS % | MLSS GROSS % | MYO FCF | MLSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $40.9M | $9.0M | 65.7% | 71.4% | -$16.3M | -$2.9M |
| FY 2024 | $32.6M | $8.6M | 71.2% | 74.6% | -$4.7M | -$2.9M |
| FY 2023 | $19.2M | $0 | — | — | -$6.2M | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYO // BETA —
MLSS // BETA —