ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MXCT vs JNJ // RETURN ON INVESTED CAPITAL (ROIC)

MaxCyte Inc. (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: MXCT 2 — JNJ 8
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: JNJ
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MXCT VS. JNJ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MXCT JNJ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 96.00% 67.90% +28.10 MXCT /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE -27.10% 25.50% -52.60 JNJ /roic <GO>
EV/EBITDA & P/E Valuation — 18.5x — TIE /valuation <GO>
Free Cash Flow Yield -20.26% 2.97% -23.23 JNJ /fcf-yield <GO>
Operating Margin -60.00% 34.70% -94.70 JNJ /operating-margins <GO>
Net Profit Margin -60.00% 28.50% -88.50 JNJ /net-margins <GO>
Revenue Growth (YoY) -5.70% 6.00% -11.70 JNJ /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.52 5.59 -4.07 JNJ /balance-sheet <GO>
Piotroski F-Score Quality 3/9 8/9 -5.00 JNJ /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 65.4 62.1 +3.26 MXCT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.08 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 23.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $178.5M $662.49B -$662.31B JNJ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MXCT REV JNJ REV MXCT GROSS % JNJ GROSS % MXCT FCF JNJ FCF
FY 2025 $21.0M $94.19B 98.0% 67.9% -$36.2M $19.70B
FY 2024 $22.2M $88.82B 98.0% 69.1% -$29.3M $19.84B
FY 2023 $19.5M $85.16B — — -$21.7M $18.96B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MXCT // BETA —
JNJ // BETA 1.08