COMP <GO>

MXC vs BRN // FORWARD P/E MULTIPLE

Mexco Energy Corporation (NYSE) VS. Barnwell Industries Inc. (NYSE) • 15-METRIC TALLY: MXC 9 — BRN 0

■ METRIC PARITY

LAST: $10.10 (-3.07%) • MKT CAP: $20.7M

forward-pe

14.7x

LAST: $0.88 (-2.78%) • MKT CAP: $12.6M

forward-pe

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MXC VS. BRN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MXC	BRN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	5.90%	0.50%	+5.40	MXC	/roic <GO>
EV/EBITDA & P/E Valuation	14.5x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	18.29%	—	—	TIE	/fcf-yield <GO>
Operating Margin	19.40%	0.20%	+19.20	MXC	/operating-margins <GO>
Net Profit Margin	19.90%	-51.90%	+71.80	MXC	/net-margins <GO>
Revenue Growth (YoY)	-8.10%	-24.20%	+16.10	MXC	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.99%	0.00%	+0.99	MXC	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	11.00	0.80	+10.20	MXC	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	1/9	+4.00	MXC	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	50.2	43.2	+7.00	MXC	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	14.7x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$20.7M	$12.6M	$8.0M	MXC	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MXC REV	BRN REV	MXC GROSS %	BRN GROSS %	MXC FCF	BRN FCF
FY 2025	$6.6M	$13.7M	—	—	$3.8M	—
FY 2024	$7.1M	$18.1M	—	—	$4.3M	$4.7M
FY 2023	$6.6M	$25.3M	—	—	$4.4M	$1.9M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MXC // BETA —

BRN // BETA —