COMP <GO>
MWG vs VTSI // REVENUE GROWTH (YOY)
Multi Ways Holdings Limited (Class A) (NYSE) VS. VirTra Inc. (NASDAQ) • 15-METRIC TALLY: MWG 4
— VTSI 5
▲ REVENUE GROWTH (YOY) LEADER: MWG
LAST: $1.49 (+0.68%) • MKT CAP: $7.7M
revenue-growth
44.10%
LAST: $2.68 (-4.29%) • MKT CAP: $30.3M
revenue-growth
-15.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MWG VS. VTSI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MWG | VTSI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.80% | 67.90% | -43.10 | VTSI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.90% | 1.30% | +1.60 | MWG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 6.1x | 8.8x | -2.70 | MWG | /valuation <GO> |
| Free Cash Flow Yield | — | 10.13% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.70% | 2.00% | -0.30 | VTSI | /operating-margins <GO> |
| Net Profit Margin | -1.00% | 1.20% | -2.20 | VTSI | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 44.10% | -15.00% | +59.10 | MWG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.28 | 2.13 | -0.85 | VTSI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.7 | 40.9 | +10.85 | MWG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 109.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.7M | $30.3M | -$22.7M | VTSI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MWG REV | VTSI REV | MWG GROSS % | VTSI GROSS % | MWG FCF | VTSI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $44.8M | $22.4M | 24.8% | 67.9% | $6.2M | $3.1M |
| FY 2024 | $31.1M | $26.4M | 31.3% | 73.7% | -$13.5M | -$588.3K |
| FY 2023 | $36.0M | $38.3M | — | — | $55.0K | $6.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MWG // BETA —
VTSI // BETA —