ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MWG vs HD // PIOTROSKI F-SCORE QUALITY

Multi Ways Holdings Limited (Class A) (NYSE) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: MWG 3 — HD 8
▲ PIOTROSKI F-SCORE QUALITY LEADER: MWG
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MWG VS. HD) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MWG HD SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 24.80% 33.30% -8.50 HD /gross-margins <GO>
Return on Invested Capital (ROIC) 2.90% 32.90% -30.00 HD /roic <GO>
EV/EBITDA & P/E Valuation 6.1x 13.4x -7.30 MWG /valuation <GO>
Free Cash Flow Yield — 2.72% — TIE /fcf-yield <GO>
Operating Margin 1.70% 12.70% -11.00 HD /operating-margins <GO>
Net Profit Margin -1.00% 8.60% -9.60 HD /net-margins <GO>
Revenue Growth (YoY) 44.10% 3.20% +40.90 MWG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.79% -2.79 HD /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.28 5.64 -4.36 HD /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 6/9 5/9 +1.00 MWG /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.0 74.7 -23.70 HD /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.88 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 21.6x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $7.4M $340.36B -$340.35B HD /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MWG REV HD REV MWG GROSS % HD GROSS % MWG FCF HD FCF
FY 2025 $44.8M $164.68B 24.8% 33.3% $6.2M $8.91B
FY 2024 $31.1M $159.51B 31.3% 33.4% -$13.5M $12.63B
FY 2023 $36.0M $152.67B — — $55.0K $14.30B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MWG // BETA —
HD // BETA 0.88