COMP <GO>
MUX vs LIN // FORWARD P/E MULTIPLE
McEwen Inc. (NYSE) VS. Linde plc (NASDAQ) • 15-METRIC TALLY: MUX 1
— LIN 8
■ METRIC PARITY
LAST: $15.05 (-3.83%) • MKT CAP: $923.4M
forward-pe
—
LAST: $503.15 (-0.99%) • MKT CAP: $231.94B
forward-pe
31.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MUX VS. LIN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MUX | LIN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.30% | 13.10% | -12.80 | LIN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 18.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.74% | 2.19% | -1.45 | LIN | /fcf-yield <GO> |
| Operating Margin | 1.30% | 26.30% | -25.00 | LIN | /operating-margins <GO> |
| Net Profit Margin | -0.60% | 20.30% | -20.90 | LIN | /net-margins <GO> |
| Revenue Growth (YoY) | 13.20% | 3.00% | +10.20 | MUX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.21% | -1.21 | LIN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 3.93 | -3.73 | LIN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.0 | 56.6 | -25.63 | LIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.01 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $923.4M | $231.94B | -$231.02B | LIN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MUX REV | LIN REV | MUX GROSS % | LIN GROSS % | MUX FCF | LIN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $197.6M | $33.99B | 24.1% | — | $6.9M | $5.09B |
| FY 2024 | $174.5M | $33.01B | 17.7% | — | $29.5M | $4.93B |
| FY 2023 | $166.2M | $32.85B | — | — | -$39.6M | $7.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MUX // BETA —
LIN // BETA 1.01