COMP <GO>
MTW vs DE // ALTMAN Z-SCORE & DEBT/EQUITY
Manitowoc Company Inc. (NYSE) VS. Deere & Company (NYSE) • 15-METRIC TALLY: MTW 3
— DE 8
■ METRIC PARITY
LAST: $23.80 (+2.81%) • MKT CAP: $858.3M
balance-sheet
—
LAST: $660.00 (+3.02%) • MKT CAP: $177.95B
balance-sheet
3.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTW VS. DE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MTW | DE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.90% | 9.30% | -2.40 | DE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 9.1x | 27.9x | -18.80 | MTW | /valuation <GO> |
| Free Cash Flow Yield | -1.78% | 3.43% | -5.21 | DE | /fcf-yield <GO> |
| Operating Margin | 2.40% | 13.40% | -11.00 | DE | /operating-margins <GO> |
| Net Profit Margin | 0.30% | 11.00% | -10.70 | DE | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | -11.70% | +14.60 | MTW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.97% | -0.97 | DE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 3.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | DE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.0 | 52.5 | +4.49 | MTW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.95 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 110.9x | 32.9x | +78.00 | DE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $858.3M | $177.95B | -$177.09B | DE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MTW REV | DE REV | MTW GROSS % | DE GROSS % | MTW FCF | DE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.24B | $45.68B | 18.1% | — | -$15.3M | $6.10B |
| FY 2024 | $2.18B | $51.72B | 17.2% | — | $3.5M | $7.59B |
| FY 2023 | $2.23B | $61.25B | — | — | $63.0M | $5.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MTW // BETA —
DE // BETA 0.95