COMP <GO>
MSN vs UEIC // FREE CASH FLOW YIELD
Emerson Radio Corporation (NYSE) VS. Universal Electronics Inc. (NASDAQ) • 15-METRIC TALLY: MSN 0
— UEIC 9
■ METRIC PARITY
LAST: $0.32 (+0.98%) • MKT CAP: $6.7M
fcf-yield
—
LAST: $5.07 (-3.79%) • MKT CAP: $65.3M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSN VS. UEIC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MSN | UEIC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 1.50% | 28.90% | -27.40 | UEIC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -26.70% | -4.40% | -22.30 | UEIC | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -1.70% | -58.30 | UEIC | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -5.10% | -54.90 | UEIC | /net-margins <GO> |
| Revenue Growth (YoY) | -41.50% | -6.70% | -34.80 | UEIC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.03 | 2.92 | -1.89 | UEIC | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | UEIC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.8 | 42.5 | -13.68 | UEIC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.7M | $65.3M | -$58.6M | UEIC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MSN REV | UEIC REV | MSN GROSS % | UEIC GROSS % | MSN FCF | UEIC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.3M | $368.3M | 1.5% | 28.9% | -$3.7M | $19.8M |
| FY 2024 | $10.8M | $394.9M | 8.4% | 28.9% | -$3.8M | $10.3M |
| FY 2023 | $9.1M | $420.5M | — | — | -$5.3M | $25.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSN // BETA —
UEIC // BETA —