ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MSM vs ZWS // PIOTROSKI F-SCORE QUALITY

MSC Industrial Direct Company Inc. (NYSE) VS. Zurn Elkay Water Solutions Corporation (NYSE) • 15-METRIC TALLY: MSM 6 — ZWS 8
▲ PIOTROSKI F-SCORE QUALITY LEADER: ZWS
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSM VS. ZWS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MSM ZWS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 40.80% 45.10% -4.30 ZWS /gross-margins <GO>
Return on Invested Capital (ROIC) 13.20% 12.30% +0.90 MSM /roic <GO>
EV/EBITDA & P/E Valuation 19.2x 22.0x -2.80 MSM /valuation <GO>
Free Cash Flow Yield 3.51% 3.66% -0.15 ZWS /fcf-yield <GO>
Operating Margin 8.00% 16.40% -8.40 ZWS /operating-margins <GO>
Net Profit Margin 5.30% 11.70% -6.40 ZWS /net-margins <GO>
Revenue Growth (YoY) -1.30% 8.30% -9.60 ZWS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.87% -0.87 ZWS /dividend-safety <GO>
Altman Z-Score & Debt/Equity 6.14 4.75 +1.39 MSM /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 7/9 9/9 -2.00 ZWS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.4 38.1 +10.30 MSM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.05 0.98 +0.07 MSM /macro-sensitivity <GO>
Forward P/E Multiple 32.0x 34.7x -2.70 MSM /forward-pe <GO>
Enterprise Scale & Market Cap $6.87B $7.38B -$518.5M ZWS /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MSM REV ZWS REV MSM GROSS % ZWS GROSS % MSM FCF ZWS FCF
FY 2025 $3.77B $1.70B 40.8% 45.1% $240.9M $270.2M
FY 2024 $3.82B $1.57B 41.2% 45.1% $311.3M $223.0M
FY 2023 $4.01B $1.53B — — $519.2M $185.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSM // BETA 1.05
ZWS // BETA 0.98