ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MSGM vs NVDA // FORWARD P/E MULTIPLE

Motorsport Games Inc. (Class A) (NASDAQ) VS. NVIDIA Corporation (NASDAQ) • 15-METRIC TALLY: MSGM 5 — NVDA 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSGM VS. NVDA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MSGM NVDA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 81.50% 74.67% +6.83 MSGM /gross-margins <GO>
Return on Invested Capital (ROIC) 85.00% 65.06% +19.94 MSGM /roic <GO>
EV/EBITDA & P/E Valuation 5.0x 23.2x -18.21 MSGM /valuation <GO>
Free Cash Flow Yield 18.99% 2.58% +16.41 MSGM /fcf-yield <GO>
Operating Margin 28.80% 65.21% -36.41 NVDA /operating-margins <GO>
Net Profit Margin 61.30% 63.66% -2.36 NVDA /net-margins <GO>
Revenue Growth (YoY) 30.00% 83.38% -53.38 NVDA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.02% -0.02 NVDA /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 19.52 -19.32 NVDA /balance-sheet <GO>
Piotroski F-Score Quality 7/9 4/9 +3.00 MSGM /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 9.01% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 43.4 51.1 -7.67 NVDA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 2.04 — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 17.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $21.4M $5.15T -$5.15T NVDA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MSGM REV NVDA REV MSGM GROSS % NVDA GROSS % MSGM FCF NVDA FCF
FY 2026 — $215.94B — 71.1% — $96.68B
FY 2025 $11.3M $130.50B 81.5% 75.0% $4.1M $60.85B
FY 2024 $8.7M $60.92B 62.9% 72.7% -$2.9M $27.02B
FY 2023 $6.9M $26.97B — 56.9% -$13.7M $3.81B
FY 2022 — $26.91B — 64.9% — $8.13B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSGM // BETA —
NVDA // BETA 2.04