COMP <GO>
MSGM vs BDAI // RETURN ON INVESTED CAPITAL (ROIC)
Motorsport Games Inc. (Class A) (NASDAQ) VS. Biddance AI Systems Inc. Class A Ordinary Share (NASDAQ) • 15-METRIC TALLY: MSGM 6
— BDAI 4
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MSGM
LAST: $4.58 (-1.72%) • MKT CAP: $21.4M
roic
85.00%
LAST: $2.38 (-5.75%) • MKT CAP: $22.7M
roic
-4.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSGM VS. BDAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MSGM | BDAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 81.50% | 10.60% | +70.90 | MSGM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 85.00% | -4.40% | +89.40 | MSGM | /roic <GO> |
| EV/EBITDA & P/E Valuation | 5.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 18.99% | -6.78% | +25.77 | MSGM | /fcf-yield <GO> |
| Operating Margin | 28.80% | -27.40% | +56.20 | MSGM | /operating-margins <GO> |
| Net Profit Margin | 61.30% | 2.80% | +58.50 | MSGM | /net-margins <GO> |
| Revenue Growth (YoY) | 30.00% | 125.00% | -95.00 | BDAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 3.44 | -3.24 | BDAI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | MSGM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.5 | 50.6 | -5.10 | BDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 105.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $21.4M | $22.7M | -$1.3M | BDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MSGM REV | BDAI REV | MSGM GROSS % | BDAI GROSS % | MSGM FCF | BDAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.3M | $6.5M | 81.5% | 10.6% | $4.1M | -$1.5M |
| FY 2024 | $8.7M | $2.9M | 62.9% | 34.6% | -$2.9M | -$688.5K |
| FY 2023 | $6.9M | $4.6M | — | — | -$13.7M | -$61.9K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSGM // BETA —
BDAI // BETA —