COMP <GO>
MRM vs EJH // EV/EBITDA & P/E VALUATION
MEDIROM Healthcare Technologies Inc. (NASDAQ) VS. E-Home Household Service Holdings Limited (NASDAQ) • 15-METRIC TALLY: MRM 0
— EJH 2
■ METRIC PARITY
LAST: $0.35 (-3.24%) • MKT CAP: $2.7M
valuation
—
LAST: $1.32 (-3.65%) • MKT CAP: $4.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MRM VS. EJH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MRM | EJH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 22.40% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -16.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -6.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -2.10% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 1/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 23.1 | 48.3 | -25.22 | EJH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.7M | $4.2M | -$1.5M | EJH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MRM REV | EJH REV | MRM GROSS % | EJH GROSS % | MRM FCF | EJH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $49.4M | — | 22.4% | — | -$3.8M |
| FY 2024 | — | $50.5M | — | 24.9% | — | -$11.5M |
| FY 2023 | — | $66.0M | — | — | — | -$8.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MRM // BETA —
EJH // BETA —