COMP <GO>
MNTN vs NFLX // RETURN ON INVESTED CAPITAL (ROIC)
MNTN Inc. (Class A) (NYSE) VS. Netflix, Inc. (NASDAQ) • 15-METRIC TALLY: MNTN 4
— NFLX 6
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: NFLX
LAST: $9.84 (+1.65%) • MKT CAP: $736.1M
roic
19.90%
LAST: $62.05 (+0.10%) • MKT CAP: $254.80B
roic
33.94%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MNTN VS. NFLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MNTN | NFLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 77.20% | 50.68% | +26.52 | MNTN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 19.90% | 33.94% | -14.04 | NFLX | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.9x | 16.2x | +5.70 | NFLX | /valuation <GO> |
| Free Cash Flow Yield | 7.67% | 4.46% | +3.21 | MNTN | /fcf-yield <GO> |
| Operating Margin | 8.30% | 31.30% | -23.00 | NFLX | /operating-margins <GO> |
| Net Profit Margin | -2.20% | 29.69% | -31.89 | NFLX | /net-margins <GO> |
| Revenue Growth (YoY) | 28.60% | 14.65% | +13.95 | MNTN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.79 | 8.25 | -1.46 | NFLX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 7.26% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.9 | 31.6 | +8.27 | MNTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.41 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $736.1M | $254.80B | -$254.06B | NFLX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MNTN REV | NFLX REV | MNTN GROSS % | NFLX GROSS % | MNTN FCF | NFLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $290.1M | $45.18B | 77.2% | 48.5% | $56.5M | $9.46B |
| FY 2024 | $225.6M | $39.00B | 71.6% | 46.1% | $42.5M | $6.92B |
| FY 2023 | — | $33.72B | — | 41.5% | — | $6.93B |
| FY 2022 | — | $31.62B | — | 39.4% | — | $1.62B |
| FY 2021 | — | $29.70B | — | 41.6% | — | -$132.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MNTN // BETA —
NFLX // BETA 1.41