COMP <GO>

MNDR vs TSM // 10Y YIELD & FRED MACRO BETA

Mobile-health Network Solutions (Class A) (NASDAQ) VS. Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) • 15-METRIC TALLY: MNDR 0 — TSM 6

■ METRIC PARITY

MNDR — Mobile-health Network Solutions (Class A) ROARABLE E • RQD 28/100

LAST: $0.94 (-3.18%) • MKT CAP: $3.5M

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

—

TSM — Taiwan Semiconductor Manufacturing Company Ltd. ROARABLE C+ • RQD 69/100

LAST: $431.81 (-1.75%) • MKT CAP: $2.24T

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

1.42

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MNDR VS. TSM) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MNDR	TSM	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	16.70%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-35.00%	14.90%	-49.90	TSM	/roic <GO>
EV/EBITDA & P/E Valuation	—	14.9x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	3.99%	—	TIE	/fcf-yield <GO>
Operating Margin	—	21.10%	—	TIE	/operating-margins <GO>
Net Profit Margin	-44.30%	16.40%	-60.70	TSM	/net-margins <GO>
Revenue Growth (YoY)	-45.30%	-3.30%	-42.00	TSM	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	3.87	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	2/9	7/9	-5.00	TSM	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.6	49.4	-3.80	TSM	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	1.42	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	20.2x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.5M	$2.24T	-$2.24T	TSM	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MNDR REV	TSM REV	MNDR GROSS %	TSM GROSS %	MNDR FCF	TSM FCF
FY 2025	$7.6M	—	16.7%	—	-$4.4M	—
FY 2024	$14.0M	—	18.2%	—	-$6.5M	—
FY 2023	$7.9M	—	—	—	-$2.2M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MNDR // BETA —

TSM // BETA 1.42