COMP <GO>
MMYT vs LIND // EV/EBITDA & P/E VALUATION
MakeMyTrip Limited (NASDAQ) VS. Lindblad Expeditions Holdings Inc. (NASDAQ) • 15-METRIC TALLY: MMYT 1
— LIND 1
■ METRIC PARITY
LAST: $43.00 (+1.39%) • MKT CAP: $4.04B
valuation
—
LAST: $37.38 (+4.36%) • MKT CAP: $2.45B
valuation
33.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MMYT VS. LIND)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MMYT | LIND | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 29.30% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 33.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.60% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 4/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.9 | 67.0 | -26.15 | LIND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.04B | $2.45B | $1.59B | MMYT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MMYT REV | LIND REV | MMYT GROSS % | LIND GROSS % | MMYT FCF | LIND FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | $63.8M |
| FY 2024 | — | $0 | — | — | — | $58.8M |
| FY 2023 | — | $0 | — | — | — | $25.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MMYT // BETA —
LIND // BETA —